NHL Buyout Calculator

Ryan O'Reilly

#90
age33
posC
shotl
h6'1"
w216lbs
Birthdate
Feb 7, 1991
Player Profile

If Ryan O'Reilly was bought out prior to the 2026-2027 season.

Total Cost

$4,000,000$4.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$2,666,667$2.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,333,333$1.33M
$2,666,667$2.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$4,500,000$4.50M -
Base Salary
($4,000,000$4.00M) (-)
Total Salary ($4,000,000$4.00M) (-)
Signing Bonus - -
Annual Buyout Cost $1,333,333$1.33M $1,333,333$1.33M
Actual Cap Hit
$1,833,333$1.83M
$1,333,333$1.33M
Savings
100.0%
$2,666,667$2.67M
$-1,333,333$-1.33M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$18,000,000$18.00M
cap hit$4,500,000$4.50M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
UFA
36yrs
AAV $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Base $5,000,000$5.00M $5,000,000$5.00M $4,000,000$4.00M $4,000,000$4.00M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $5,000,000$5.00M $5,000,000$5.00M $4,000,000$4.00M $4,000,000$4.00M
Minors Salary $5,000,000$5.00M $5,000,000$5.00M $4,000,000$4.00M $4,000,000$4.00M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement