NHL Buyout Calculator

Scott Laughton

#21
age29
posC
shotl
h6'1"
w190lbs
Birthdate
May 30, 1994
Player Profile

If Scott Laughton was bought out prior to the 2024-2025 season.

Total Cost

$6,125,000$6.13M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$4,083,333$4.08M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,020,833$1.02M
$4,083,333$4.08M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$3,000,000$3.00M $3,000,000$3.00M - -
Base Salary
($3,625,000$3.63M) ($2,500,000$2.50M) (-) (-)
Total Salary ($3,625,000$3.63M) ($2,500,000$2.50M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,020,833$1.02M $1,020,833$1.02M $1,020,833$1.02M $1,020,833$1.02M
Actual Cap Hit
$395,833$396K
$1,520,833$1.52M
$1,020,833$1.02M
$1,020,833$1.02M
Savings
100.0%
$2,604,167$2.60M
$1,479,167$1.48M
$-1,020,833$-1.02M
$-1,020,833$-1.02M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2026 Standard Contract
5yrs
value$15,000,000$15.00M
cap hit$3,000,000$3.00M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
UFA
32yrs
AAV $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Base $1,750,000$1.75M $2,500,000$2.50M $3,625,000$3.63M $3,625,000$3.63M $2,500,000$2.50M
Performance Bonuses - - - - -
Signing Bonuses $500,000$500K $250,000$250K $250,000$250K - -
Total Salary $2,250,000$2.25M $2,750,000$2.75M $3,875,000$3.88M $3,625,000$3.63M $2,500,000$2.50M
Minors Salary $2,250,000$2.25M $2,750,000$2.75M $3,875,000$3.88M $3,625,000$3.63M $2,500,000$2.50M
Clauses
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement