NHL Buyout Calculator

Seamus Casey

#26
age20
posD
shotr
h5'10"
w181lbs
Birthdate
Jan 8, 2004
Player Profile

If Seamus Casey was bought out prior to the 2025-2026 season.

Total Cost

$1,710,000$1.71M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$570,000$570K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$142,500$143K
$570,000$570K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Seamus Casey
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$950,000$950K $950,000$950K - -
Base Salary
($855,000$855K) ($855,000$855K) (-) (-)
Total Salary ($950,000$950K) ($950,000$950K) (-) (-)
Signing Bonus $95,000$95K $95,000$95K - -
Annual Buyout Cost $142,500$143K $142,500$143K $142,500$143K $142,500$143K
Actual Cap Hit
$237,500$238K
$237,500$238K
$142,500$143K
$142,500$143K
Savings
100.0%
$712,500$713K
$712,500$713K
$-142,500$-143K
$-142,500$-143K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Entry Level Contract
3yrs
value$2,850,000$2.85M
cap hit$950,000$950K
Abbreviated $Amounts
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $950,000$950K $950,000$950K $950,000$950K RFAage 23
AAV $1,350,000$1.35M $1,350,000$1.35M $1,350,000$1.35M
Base $855,000$855K $855,000$855K $855,000$855K
Performance Bonuses $350,000$350K $350,000$350K $500,000$500K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K
Total Salary $950,000$950K $950,000$950K $950,000$950K
Minors Salary $82,500$83K $82,500$83K $82,500$83K
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement