NHL Buyout Calculator

Sidney Crosby

#87
age36
posC
shotl
h5'11"
w201lbs
Birthdate
Aug 7, 1987
Player Profile

If Sidney Crosby was bought out prior to the 2024-2025 season.

Total Cost

$3,000,000$3.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 36 years old at the buyout, giving him a 67% buyout multiplier.
$2,000,000$2.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000$1.00M
$2,000,000$2.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$8,700,000$8.70M -
Base Salary
($3,000,000$3.00M) (-)
Total Salary ($3,000,000$3.00M) (-)
Signing Bonus - -
Annual Buyout Cost $1,000,000$1.00M $1,000,000$1.00M
Actual Cap Hit
$6,700,000$6.70M
$1,000,000$1.00M
Savings
100.0%
$2,000,000$2.00M
$-1,000,000$-1.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2013-2025 Standard Contract
12yrs
value$104,400,000$104.40M
cap hit$8,700,000$8.70M
Abbreviated $Amounts
2013-14
2014-15
2015-16
2016-17
2017-18
2018-19
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M
UFA
37yrs
AAV $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M
Base $12,000,000$12.00M $12,000,000$12.00M $12,000,000$12.00M $10,900,000$10.90M $10,900,000$10.90M $10,000,000$10.00M $9,000,000$9.00M $9,600,000$9.60M $9,000,000$9.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Performance Bonuses - - - - - - - - - - - -
Signing Bonuses - - - - - - - - - - - -
Total Salary $12,000,000$12.00M $12,000,000$12.00M $12,000,000$12.00M $10,900,000$10.90M $10,900,000$10.90M $10,000,000$10.00M $9,000,000$9.00M $9,600,000$9.60M $9,000,000$9.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Minors Salary $12,000,000$12.00M $12,000,000$12.00M $12,000,000$12.00M $10,900,000$10.90M $10,900,000$10.90M $10,000,000$10.00M $9,000,000$9.00M $9,600,000$9.60M $9,000,000$9.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
NMC
NMC
NMC
NMC
NMC
NMC
UFA Year

Advertisement
Advertisement
Advertisement