NHL Buyout Calculator

Thomas Milic

#32
age21
posG
shot
h6'0"
w179lbs
Birthdate
Apr 14, 2003
Player Profile

If Thomas Milic was bought out prior to the 2024-2025 season.

Total Cost

$2,325,000$2.33M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$775,000$775K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$775,000$775K / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
24/25
26/27
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2026-27
Buyout Length 6
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
Thomas Milic
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$841,667$842K $841,667$842K $841,667$842K - - -
Base Salary
($775,000$775K) ($775,000$775K) ($775,000$775K) (-) (-) (-)
Total Salary ($835,000$835K) ($845,000$845K) ($845,000$845K) (-) (-) (-)
Signing Bonus $60,000$60K $70,000$70K $70,000$70K - - -
Annual Buyout Cost $129,167$129K $129,167$129K $129,167$129K $129,167$129K $129,167$129K $129,167$129K
Actual Cap Hit
$195,834$196K
$195,834$196K
$195,834$196K
$129,167$129K
$129,167$129K
$129,167$129K
Savings
100.0%
$645,833$646K
$645,833$646K
$645,833$646K
$-129,167$-129K
$-129,167$-129K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Entry Level Contract
3yrs
value$2,525,001$2.53M
cap hit$841,667$842K
Abbreviated $Amounts
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $841,667$842K $841,667$842K $841,667$842K RFAage 24
AAV $841,667$842K $841,667$842K $841,667$842K
Base $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - -
Signing Bonuses $60,000$60K $70,000$70K $70,000$70K
Total Salary $835,000$835K $845,000$845K $845,000$845K
Minors Salary $80,000$80K $82,500$83K $82,500$83K
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement