NHL Buyout Calculator

Trent Frederic

#11
age26
posC
shotl
h6'3"
w214lbs
Birthdate
Feb 11, 1998
Player Profile

If Trent Frederic was bought out prior to the 2024-2025 season.

Total Cost

$2,300,000$2.30M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$1,533,333$1.53M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$766,667$767K
$1,533,333$1.53M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,300,000$2.30M -
Base Salary
($2,300,000$2.30M) (-)
Total Salary ($2,300,000$2.30M) (-)
Signing Bonus - -
Annual Buyout Cost $766,667$767K $766,667$767K
Actual Cap Hit
$766,667$767K
$766,667$767K
Savings
100.0%
$1,533,333$1.53M
$-766,667$-767K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$4,600,000$4.60M
cap hit$2,300,000$2.30M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $2,300,000$2.30M $2,300,000$2.30M
UFA
27yrs
AAV $2,300,000$2.30M $2,300,000$2.30M
Base $2,050,000$2.05M $2,300,000$2.30M
Performance Bonuses - -
Signing Bonuses $250,000$250K -
Total Salary $2,300,000$2.30M $2,300,000$2.30M
Minors Salary $2,300,000$2.30M $2,300,000$2.30M
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement