Buyout Summary Popular Buyouts

NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Troy Terry

#19

age26

posRW

shotr

h6'0"

w185lbs

Birthdate

Sep 10, 1997

Player Profile

If Troy Terry was bought out prior to the 2024-2025 season.

Total Cost

$42,000,000$42.00M

Total Remaining Base Salary

67%

Buyout Multiplier

He would be 26 years old at the buyout, giving him a 67% buyout multiplier.

$28,000,000$28.00M

Buyout Total Cost

Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost

$2,333,333$2.33M

$28,000,000$28.00M / 12yrs

Annual Cap Hit

The final cap hit for each year equals:

Cap Hit (AAV) - Base Salary + Annual Buyout Cost

12yrs

24/25

29/30

35/36

Buyout Length

Buyouts are applied evenly over 2x the years remaining on the contract.

Years Remaining 6

Contract End 2029-30

Buyout Length 12

Buyout End 2035-36

Buyout Summary

Abbreviated $Amounts

	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34	2034-35	2035-36
Original Cap Hit	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	-	-	-	-	-	-
Base Salary	($7,000,000$7.00M)	($7,000,000$7.00M)	($7,000,000$7.00M)	($7,000,000$7.00M)	($7,000,000$7.00M)	($7,000,000$7.00M)	(-)	(-)	(-)	(-)	(-)	(-)
Total Salary	($7,000,000$7.00M)	($7,000,000$7.00M)	($7,000,000$7.00M)	($7,000,000$7.00M)	($7,000,000$7.00M)	($7,000,000$7.00M)	(-)	(-)	(-)	(-)	(-)	(-)
Signing Bonus	-	-	-	-	-	-	-	-	-	-	-	-
Annual Buyout Cost	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M
Actual Cap Hit	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M	$2,333,333$2.33M
Savings 100.0%	$4,666,667$4.67M	$4,666,667$4.67M	$4,666,667$4.67M	$4,666,667$4.67M	$4,666,667$4.67M	$4,666,667$4.67M	$-2,333,333$-2.33M	$-2,333,333$-2.33M	$-2,333,333$-2.33M	$-2,333,333$-2.33M	$-2,333,333$-2.33M	$-2,333,333$-2.33M

Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2030 Standard Contract

term7yrs

value$49,000,000$49.00M

cap hit$7,000,000$7.00M

expires

2030

UFA

32yrs

Abbreviated $Amounts

	2023-24	Buy Out 2024-25	Buy Out 2025-26	Buy Out 2026-27	Buy Out 2027-28	Buy Out 2028-29	Buy Out 2029-30	2030
Cap Hit	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	UFA 32yrs
AAV	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M
Base	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M
Performance Bonuses	-	-	-	-	-	-	-
Signing Bonuses	-	-	-	-	-	-	-
Total Salary	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M
Minors Salary	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M	$7,000,000$7.00M
Clauses	-	-	M-NTC	M-NTC	M-NTC	M-NTC	M-NTC
UFA Year

Popular Buyouts

Players with the most buyout views

(Team at time of buyout)	Cap Hit	% Of Views
Jack Campbell	$5.00M	15%
Jonathan Huberdeau	$10.50M	15%
Brendan Gallagher	$6.50M	13%
Jesperi Kotkaniemi	$4.82M	12%
Jeff Skinner	$9.00M	12%
Pierre-Luc Dubois	$8.50M	11%
Nathan MacKinnon	$12.60M	11%
Darnell Nurse	$9.25M	11%