NHL Buyout Calculator

Vince Dunn

age27
posD
shotl
h6'0"
w203lbs
Birthdate
Oct 29, 1996
Player Profile

If Vince Dunn was bought out prior to the 2026-2027 season.

Total Cost

$5,400,000$5.40M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$3,600,000$3.60M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,800,000$1.80M
$3,600,000$3.60M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Vince Dunn
2026-27 2027-28
Original Cap Hit
$7,350,000$7.35M -
Base Salary
($5,400,000$5.40M) (-)
Total Salary ($5,400,000$5.40M) (-)
Signing Bonus - -
Annual Buyout Cost $1,800,000$1.80M $1,800,000$1.80M
Actual Cap Hit
$3,750,000$3.75M
$1,800,000$1.80M
Savings
100.0%
$3,600,000$3.60M
$-1,800,000$-1.80M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$29,400,000$29.40M
cap hit$7,350,000$7.35M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $7,350,000$7.35M $7,350,000$7.35M $7,350,000$7.35M $7,350,000$7.35M
UFA
30yrs
AAV $7,350,000$7.35M $7,350,000$7.35M $7,350,000$7.35M $7,350,000$7.35M
Base $9,000,000$9.00M $8,000,000$8.00M $7,000,000$7.00M $5,400,000$5.40M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $9,000,000$9.00M $8,000,000$8.00M $7,000,000$7.00M $5,400,000$5.40M
Minors Salary $9,000,000$9.00M $8,000,000$8.00M $7,000,000$7.00M $5,400,000$5.40M
Clauses
-
NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement