NHL Buyout Calculator

Vladislav Namestnikov

age31
posC
shotl
h6'0"
w181lbs
Birthdate
Nov 22, 1992
Player Profile

If Vladislav Namestnikov was bought out prior to the 2024-2025 season.

Total Cost

$2,000,000$2.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$1,333,333$1.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$666,667$667K
$1,333,333$1.33M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,000,000$2.00M -
Base Salary
($2,000,000$2.00M) (-)
Total Salary ($2,000,000$2.00M) (-)
Signing Bonus - -
Annual Buyout Cost $666,667$667K $666,667$667K
Actual Cap Hit
$666,667$667K
$666,667$667K
Savings
100.0%
$1,333,333$1.33M
$-666,667$-667K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$4,000,000$4.00M
cap hit$2,000,000$2.00M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $2,000,000$2.00M $2,000,000$2.00M
UFA
32yrs
AAV $2,000,000$2.00M $2,000,000$2.00M
Base $2,000,000$2.00M $2,000,000$2.00M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $2,000,000$2.00M $2,000,000$2.00M
Minors Salary $2,000,000$2.00M $2,000,000$2.00M
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement