Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
![](https://static.puckpedia.com/nhlapi/default-skater.png)
If Vsevolod Komarov was bought out prior to the 2025-2026 season.
Total Cost
$1,550,000$1.55M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$129,167$129K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
2
Contract End
2026-27
Buyout Length
4
Buyout End
2028-29
Buyout Summary
Abbreviated $Amounts
Vsevolod Komarov |
2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|
Original Cap Hit
|
$835,000$835K | $835,000$835K | - | - |
Base Salary
|
($775,000$775K) | ($775,000$775K) | (-) | (-) |
Total Salary | ($865,000$865K) | ($775,000$775K) | (-) | (-) |
Signing Bonus | $90,000$90K | - | - | - |
Annual Buyout Cost | $129,167$129K | $129,167$129K | $129,167$129K | $129,167$129K |
$189,167$189K |
$189,167$189K |
$129,167$129K |
$129,167$129K |
|
$645,833$646K |
$645,833$646K |
$-129,167$-129K |
$-129,167$-129K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2023-2027
Entry Level Contract
term3yrs
value$2,505,000$2.51M
cap hit$835,000$835K
expiry
2027
RFA
age 23
Abbreviated $Amounts
2023-24
|
2024-25
|
2025-26
|
2026-27
|
2027 |
|
---|---|---|---|---|---|
Cap Hit | $865,000$865K | $835,000$835K | $835,000$835K | $835,000$835K | RFAage 23 |
AAV | $900,000$900K | $870,000$870K | $870,000$870K | $870,000$870K | |
Base | - | $775,000$775K | $775,000$775K | $775,000$775K | |
Performance Bonuses | - | $35,000$35K | $35,000$35K | $35,000$35K | |
Signing Bonuses | $90,000$90K | $90,000$90K | $90,000$90K | - | |
Total Salary | $90,000$90K | $865,000$865K | $865,000$865K | $775,000$775K | |
Minors Salary | - | $82,500$83K | $82,500$83K | $82,500$83K | |
Clauses |
- |
- |
- |
- |
|
UFA Year | |||||
Slide Year | |||||
Buy Out | Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
---|---|---|
$9.25M |
20% |
|
$10.50M |
15% |
|
$8.50M |
14% |
|
$5.00M |
12% |
|
$6.50M |
11% |
|
$4.82M |
11% |
|
$9.50M |
9% |
|
$9.00M |
8% |
Remaining RFA's with pending arbitration hearings:
Marchenko #CBJ July 31
Lindgren #NYR Aug 2
Necas #CauseChaos Aug 4
These can be settled up until the hearing starts. Once the hearing begins, a settlement is no longer permitted.
So far, only Stastney was not settled and… t.co/yZufZnE6qR
RT @NHL_Rosters: Carter Savoie has signed with TPS (Liiga).
Savoie spent the last 2+ seasons with the Bakersfield Condors. He was not give…
Advertisement
Advertisement
Advertisement