NHL Buyout Calculator

William Strömgren

#44
age20
posLW
shotl
h6'3"
w174lbs
Birthdate
Jun 7, 2003
Player Profile

If William Strömgren was bought out prior to the 2025-2026 season.

Total Cost

$825,000$825K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$275,000$275K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$137,500$138K
$275,000$275K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$900,833$901K -
Base Salary
($825,000$825K) (-)
Total Salary ($917,500$918K) (-)
Signing Bonus $92,500$93K -
Annual Buyout Cost $137,500$138K $137,500$138K
Actual Cap Hit
$213,333$213K
$137,500$138K
Savings
100.0%
$687,500$688K
$-137,500$-138K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Entry Level Contract
3yrs
value$2,702,499$2.70M
cap hit$900,833$901K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $900,833$901K $900,833$901K $900,833$901K
RFA
23yrs
AAV $925,000$925K $925,000$925K $925,000$925K
Base $800,000$800K $800,000$800K $825,000$825K
Performance Bonuses $32,500$33K $32,500$33K $7,500$8K
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K
Total Salary $892,500$893K $892,500$893K $917,500$918K
Minors Salary $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement