NHL Buyout Calculator

Carson Bjarnason

#64
age18
posG
shot
h6'3"
w203lbs
Birthdate
Jun 30, 2005
Player Profile

If Carson Bjarnason was bought out prior to the 2024-2025 season.

Total Cost

$2,455,000$2.46M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 18 years old at the buyout, giving him a 33% buyout multiplier.
$818,333$818K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$136,389$136K
$818,333$818K / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
24/25
26/27
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2026-27
Buyout Length 6
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$881,666$882K $881,666$882K $881,666$882K - - -
Base Salary
($775,000$775K) ($825,000$825K) ($855,000$855K) (-) (-) (-)
Total Salary ($870,000$870K) ($920,000$920K) ($855,000$855K) (-) (-) (-)
Signing Bonus $95,000$95K $95,000$95K - - - -
Annual Buyout Cost $136,389$136K $136,389$136K $136,389$136K $136,389$136K $136,389$136K $136,389$136K
Actual Cap Hit
$243,055$243K
$193,055$193K
$163,055$163K
$136,389$136K
$136,389$136K
$136,389$136K
Savings
100.0%
$638,611$639K
$688,611$689K
$718,611$719K
$-136,389$-136K
$-136,389$-136K
$-136,389$-136K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Entry Level Contract
3yrs
value$2,644,998$2.64M
cap hit$881,666$882K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $913,333$913K $881,666$882K $881,666$882K $881,666$882K
RFA
22yrs
AAV $950,000$950K $918,333$918K $918,333$918K $918,333$918K
Base - $775,000$775K $825,000$825K $855,000$855K
Performance Bonuses - $80,000$80K $30,000$30K -
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K -
Total Salary $95,000$95K $870,000$870K $920,000$920K $855,000$855K
Minors Salary - $82,500$83K $82,500$83K $82,500$83K
Clauses
-
-
-
-
UFA Year
Slide Year

Advertisement
Advertisement
Advertisement