NHL Buyout Calculator

Carson Bjarnason

#64
age18
posG
shot
h6'3"
w203lbs
Birthdate
Jun 30, 2005
Player Profile

If Carson Bjarnason was bought out prior to the 2025-2026 season.

Total Cost

$1,680,000$1.68M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 19 years old at the buyout, giving him a 33% buyout multiplier.
$560,000$560K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$140,000$140K
$560,000$560K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$881,666$882K $881,666$882K - -
Base Salary
($825,000$825K) ($855,000$855K) (-) (-)
Total Salary ($920,000$920K) ($855,000$855K) (-) (-)
Signing Bonus $95,000$95K - - -
Annual Buyout Cost $140,000$140K $140,000$140K $140,000$140K $140,000$140K
Actual Cap Hit
$196,666$197K
$166,666$167K
$140,000$140K
$140,000$140K
Savings
100.0%
$685,000$685K
$715,000$715K
$-140,000$-140K
$-140,000$-140K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Entry Level Contract
3yrs
value$2,644,998$2.64M
cap hit$881,666$882K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $913,333$913K $881,666$882K $881,666$882K $881,666$882K
RFA
22yrs
AAV $950,000$950K $918,333$918K $918,333$918K $918,333$918K
Base - $775,000$775K $825,000$825K $855,000$855K
Performance Bonuses - $80,000$80K $30,000$30K -
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K -
Total Salary $95,000$95K $870,000$870K $920,000$920K $855,000$855K
Minors Salary - $82,500$83K $82,500$83K $82,500$83K
Clauses
-
-
-
-
UFA Year
Slide Year

Advertisement
Advertisement
Advertisement