NHL Buyout Calculator

Charlie McAvoy

#73
age26
posD
shotr
h6'1"
w209lbs
Birthdate
Dec 21, 1997
Player Profile

If Charlie McAvoy was bought out prior to the 2026-2027 season.

Total Cost

$18,750,000$18.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$12,500,000$12.50M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,562,500$1.56M
$12,500,000$12.50M / 8yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
26/27
29/30
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 4
Contract End 2029-30
Buyout Length 8
Buyout End 2033-34

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Original Cap Hit
$9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M - - - -
Base Salary
($6,000,000$6.00M) ($3,750,000$3.75M) ($4,500,000$4.50M) ($4,500,000$4.50M) (-) (-) (-) (-)
Total Salary ($10,000,000$10.00M) ($7,750,000$7.75M) ($7,500,000$7.50M) ($7,500,000$7.50M) (-) (-) (-) (-)
Signing Bonus $4,000,000$4.00M $4,000,000$4.00M $3,000,000$3.00M $3,000,000$3.00M - - - -
Annual Buyout Cost $1,562,500$1.56M $1,562,500$1.56M $1,562,500$1.56M $1,562,500$1.56M $1,562,500$1.56M $1,562,500$1.56M $1,562,500$1.56M $1,562,500$1.56M
Actual Cap Hit
$5,062,500$5.06M
$7,312,500$7.31M
$6,562,500$6.56M
$6,562,500$6.56M
$1,562,500$1.56M
$1,562,500$1.56M
$1,562,500$1.56M
$1,562,500$1.56M
Savings
100.0%
$4,437,500$4.44M
$2,187,500$2.19M
$2,937,500$2.94M
$2,937,500$2.94M
$-1,562,500$-1.56M
$-1,562,500$-1.56M
$-1,562,500$-1.56M
$-1,562,500$-1.56M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$76,000,000$76.00M
cap hit$9,500,000$9.50M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M
UFA
32yrs
AAV $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M
Base $6,000,000$6.00M $7,750,000$7.75M $8,500,000$8.50M $8,500,000$8.50M $6,000,000$6.00M $3,750,000$3.75M $4,500,000$4.50M $4,500,000$4.50M
Performance Bonuses - - - - - - - -
Signing Bonuses $3,250,000$3.25M $3,250,000$3.25M $3,000,000$3.00M $3,000,000$3.00M $4,000,000$4.00M $4,000,000$4.00M $3,000,000$3.00M $3,000,000$3.00M
Total Salary $9,250,000$9.25M $11,000,000$11.00M $11,500,000$11.50M $11,500,000$11.50M $10,000,000$10.00M $7,750,000$7.75M $7,500,000$7.50M $7,500,000$7.50M
Minors Salary $9,250,000$9.25M $11,000,000$11.00M $11,500,000$11.50M $11,500,000$11.50M $10,000,000$10.00M $7,750,000$7.75M $7,500,000$7.50M $7,500,000$7.50M
Clauses
-
-
NMC
NMC
NMC
NMC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement