NHL Buyout Calculator

David Savard

#58
age33
posD
shotr
h6'1"
w234lbs
Birthdate
Oct 22, 1990
Player Profile

If David Savard was bought out prior to the 2024-2025 season.

Total Cost

$2,300,000$2.30M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$1,533,333$1.53M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$766,667$767K
$1,533,333$1.53M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$3,500,000$3.50M -
Base Salary
($2,300,000$2.30M) (-)
Total Salary ($2,800,000$2.80M) (-)
Signing Bonus $500,000$500K -
Annual Buyout Cost $766,667$767K $766,667$767K
Actual Cap Hit
$1,966,667$1.97M
$766,667$767K
Savings
100.0%
$1,533,333$1.53M
$-766,667$-767K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Standard Contract
4yrs
value$14,000,000$14.00M
cap hit$3,500,000$3.50M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M
UFA
34yrs
AAV $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M $3,500,000$3.50M
Base $2,800,000$2.80M $4,200,000$4.20M $4,200,000$4.20M $2,300,000$2.30M
Performance Bonuses - - - -
Signing Bonuses - - - $500,000$500K
Total Salary $2,800,000$2.80M $4,200,000$4.20M $4,200,000$4.20M $2,800,000$2.80M
Minors Salary $2,800,000$2.80M $4,200,000$4.20M $4,200,000$4.20M $2,800,000$2.80M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement