NHL Buyout Calculator

Gabriel Landeskog

#92
age31
posLW
shotl
h6'0"
w216lbs
Birthdate
Nov 23, 1992
Player Profile

If Gabriel Landeskog was bought out prior to the 2025-2026 season.

Total Cost

$23,500,000$23.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$15,666,667$15.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,958,333$1.96M
$15,666,667$15.67M / 8yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
25/26
28/29
32/33
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 4
Contract End 2028-29
Buyout Length 8
Buyout End 2032-33

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Original Cap Hit
$7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M - - - -
Base Salary
($7,500,000$7.50M) ($5,000,000$5.00M) ($5,500,000$5.50M) ($5,500,000$5.50M) (-) (-) (-) (-)
Total Salary ($7,500,000$7.50M) ($6,000,000$6.00M) ($5,500,000$5.50M) ($5,500,000$5.50M) (-) (-) (-) (-)
Signing Bonus - $1,000,000$1.00M - - - - - -
Annual Buyout Cost $1,958,333$1.96M $1,958,333$1.96M $1,958,333$1.96M $1,958,333$1.96M $1,958,333$1.96M $1,958,333$1.96M $1,958,333$1.96M $1,958,333$1.96M
Actual Cap Hit
$1,458,333$1.46M
$3,958,333$3.96M
$3,458,333$3.46M
$3,458,333$3.46M
$1,958,333$1.96M
$1,958,333$1.96M
$1,958,333$1.96M
$1,958,333$1.96M
Savings
100.0%
$5,541,667$5.54M
$3,041,667$3.04M
$3,541,667$3.54M
$3,541,667$3.54M
$-1,958,333$-1.96M
$-1,958,333$-1.96M
$-1,958,333$-1.96M
$-1,958,333$-1.96M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2029 Standard Contract
8yrs
value$56,000,000$56.00M
cap hit$7,000,000$7.00M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
2029
Cap Hit $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M
UFA
36yrs
AAV $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M
Base $6,000,000$6.00M $7,500,000$7.50M $9,000,000$9.00M $9,000,000$9.00M $7,500,000$7.50M $5,000,000$5.00M $5,500,000$5.50M $5,500,000$5.50M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - $1,000,000$1.00M - -
Total Salary $6,000,000$6.00M $7,500,000$7.50M $9,000,000$9.00M $9,000,000$9.00M $7,500,000$7.50M $6,000,000$6.00M $5,500,000$5.50M $5,500,000$5.50M
Minors Salary $6,000,000$6.00M $7,500,000$7.50M $9,000,000$9.00M $9,000,000$9.00M $7,500,000$7.50M $6,000,000$6.00M $5,500,000$5.50M $5,500,000$5.50M
Clauses
NMC
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement