NHL Buyout Calculator

Jan Rutta

#84
age33
posD
shotr
h6'3"
w201lbs
Birthdate
Jul 29, 1990
Player Profile

If Jan Rutta was bought out prior to the 2024-2025 season.

Total Cost

$2,500,000$2.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$1,666,667$1.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$833,333$833K
$1,666,667$1.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,750,000$2.75M -
Base Salary
($2,500,000$2.50M) (-)
Total Salary ($2,500,000$2.50M) (-)
Signing Bonus - -
Annual Buyout Cost $833,333$833K $833,333$833K
Actual Cap Hit
$1,083,333$1.08M
$833,333$833K
Savings
100.0%
$1,666,667$1.67M
$-833,333$-833K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$8,250,000$8.25M
cap hit$2,750,000$2.75M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
UFA
34yrs
AAV $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
Base $3,250,000$3.25M $2,500,000$2.50M $2,500,000$2.50M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $3,250,000$3.25M $2,500,000$2.50M $2,500,000$2.50M
Minors Salary $3,250,000$3.25M $2,500,000$2.50M $2,500,000$2.50M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement