MacKenzie Weegar buyout calculator, cap hit impact
MacKenzie Weegar Buyout Cap Implications
Birthdate January 7, 1994
If MacKenzie Weegar was bought out prior to the 2026-2027 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 32 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $19,500,000
Remaining base salary
($29,250,000 * 67% buyout multiplier).
5 years left in contract.
Buyout applied over 10 years
(2x years remaining on contract)
Annual buyout cost of $1,950,000
(Total buyout cost/10 years)
MacKenzie Weegar projected buyout 2026-2027 season
2026-2027
2027-2028
2028-2029
2029-2030
2030-2031
2031-2032
2032-2033
2033-2034
2034-2035
2035-2036
Remaining Base Salary
$29,250,000
$4,250,000
$6,250,000
$6,250,000
$6,250,000
$6,250,000
$0
$0
$0
$0
$0
Original Cap Hit
$6,250,000
$6,250,000
$6,250,000
$6,250,000
$6,250,000
$0
$0
$0
$0
$0
Contract Signing Bonus
$2,000,000
$0
$0
$0
$0
$0
$0
$0
$0
$0
Contract Total Salary
($6,250,000)
($6,250,000)
($6,250,000)
($6,250,000)
($6,250,000)
($0)
($0)
($0)
($0)
($0)
Annual Buyout Cost
$1,950,000
$1,950,000
$1,950,000
$1,950,000
$1,950,000
$1,950,000
$1,950,000
$1,950,000
$1,950,000
$1,950,000
ACTUAL CAP HIT 
$3,950,000
$1,950,000
$1,950,000
$1,950,000
$1,950,000
$1,950,000
$1,950,000
$1,950,000
$1,950,000
$1,950,000
Savings
$2,300,000
$4,300,000
$4,300,000
$4,300,000
$4,300,000
$-1,950,000
$-1,950,000
$-1,950,000
$-1,950,000
$-1,950,000
Birthdate January 7, 1994
If MacKenzie Weegar was bought out prior to the 2026-2027 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 32 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $19,500,000
Remaining base salary
($29,250,000 * 67% buyout multiplier).
5 years left in contract.
Buyout applied over 10 years
(2x years remaining on contract)
Annual buyout cost of $1,950,000
(Total buyout cost/10 years)
MacKenzie Weegar projected buyout 2026-2027 season
| 2026-2027 | 2027-2028 | 2028-2029 | 2029-2030 | 2030-2031 | 2031-2032 | 2032-2033 | 2033-2034 | 2034-2035 | 2035-2036 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Remaining Base Salary $29,250,000 |
$4,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $0 | $0 | $0 | $0 | $0 |
| Original Cap Hit | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $0 | $0 | $0 | $0 | $0 |
| Contract Signing Bonus | $2,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Contract Total Salary | ($6,250,000) | ($6,250,000) | ($6,250,000) | ($6,250,000) | ($6,250,000) | ($0) | ($0) | ($0) | ($0) | ($0) |
| Annual Buyout Cost | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 |
| ACTUAL CAP HIT
|
$3,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 | $1,950,000 |
| Savings | $2,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | $-1,950,000 | $-1,950,000 | $-1,950,000 | $-1,950,000 | $-1,950,000 |
Active Contract
Standard Contract | 8 Years $50,000,000 7.49% of cap space
| 2023-2024 | 2024-2025 | 2025-2026 | 2026-2027 | 2027-2028 | 2028-2029 | 2029-2030 | 2030-2031 | ||
|---|---|---|---|---|---|---|---|---|---|
| Cap Hit | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA |
| AAV | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | |
| Performance Bonuses | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Base Salary | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | |
| Signing Bonuses | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | $0 | $0 | $0 | $0 | |
| Total Salary | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | |
| Minors Salary | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | |
| Clauses | NTC | NTC | NTC | NTC | M-NTC | M-NTC | M-NTC | M-NTC | |
| UFA Year | |||||||||
| Buy It Out | Buy It Out | Buy It Out | Buy It Out | Buy It Out | Buy It Out | Buy It Out | Buy It Out | ||
| 10 Team No Trade List | |||||||||