NHL Buyout Calculator

Michael Pezzetta

#55
age26
posLW
shotl
h6'1"
w216lbs
Birthdate
Mar 13, 1998
Player Profile

If Michael Pezzetta was bought out prior to the 2024-2025 season.

Total Cost

$825,000$825K
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$550,000$550K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$275,000$275K
$550,000$550K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$812,500$813K -
Base Salary
($825,000$825K) (-)
Total Salary ($825,000$825K) (-)
Signing Bonus - -
Annual Buyout Cost $275,000$275K $275,000$275K
Actual Cap Hit
$262,500$263K
$275,000$275K
Savings
100.0%
$550,000$550K
$-275,000$-275K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$1,625,000$1.63M
cap hit$812,500$813K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $812,500$813K $812,500$813K
UFA
27yrs
AAV $812,500$813K $812,500$813K
Base $800,000$800K $825,000$825K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $800,000$800K $825,000$825K
Minors Salary $800,000$800K $825,000$825K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement