NHL Buyout Calculator

Nick Jensen

#3
age33
posD
shotr
h6'1"
w205lbs
Birthdate
Sep 21, 1990
Player Profile

If Nick Jensen was bought out prior to the 2024-2025 season.

Total Cost

$3,150,000$3.15M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$2,100,000$2.10M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$525,000$525K
$2,100,000$2.10M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$4,050,000$4.05M $4,050,000$4.05M - -
Base Salary
($2,150,000$2.15M) ($1,000,000$1.00M) (-) (-)
Total Salary ($4,150,000$4.15M) ($3,000,000$3.00M) (-) (-)
Signing Bonus $2,000,000$2.00M $2,000,000$2.00M - -
Annual Buyout Cost $525,000$525K $525,000$525K $525,000$525K $525,000$525K
Actual Cap Hit
$2,425,000$2.43M
$3,575,000$3.58M
$525,000$525K
$525,000$525K
Savings
100.0%
$1,625,000$1.63M
$475,000$475K
$-525,000$-525K
$-525,000$-525K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$12,150,000$12.15M
cap hit$4,050,000$4.05M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,050,000$4.05M $4,050,000$4.05M $4,050,000$4.05M
UFA
35yrs
AAV $4,050,000$4.05M $4,050,000$4.05M $4,050,000$4.05M
Base $3,000,000$3.00M $2,150,000$2.15M $1,000,000$1.00M
Performance Bonuses - - -
Signing Bonuses $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M
Total Salary $5,000,000$5.00M $4,150,000$4.15M $3,000,000$3.00M
Minors Salary $5,000,000$5.00M $4,150,000$4.15M $3,000,000$3.00M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement