NHL Buyout Calculator

Nick Jensen

#3
age33
posD
shotr
h6'1"
w205lbs
Birthdate
Sep 21, 1990
Player Profile

If Nick Jensen was bought out prior to the 2025-2026 season.

Total Cost

$1,000,000$1.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$666,667$667K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$333,333$333K
$666,667$667K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$4,050,000$4.05M -
Base Salary
($1,000,000$1.00M) (-)
Total Salary ($3,000,000$3.00M) (-)
Signing Bonus $2,000,000$2.00M -
Annual Buyout Cost $333,333$333K $333,333$333K
Actual Cap Hit
$3,383,333$3.38M
$333,333$333K
Savings
100.0%
$666,667$667K
$-333,333$-333K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$12,150,000$12.15M
cap hit$4,050,000$4.05M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,050,000$4.05M $4,050,000$4.05M $4,050,000$4.05M
UFA
35yrs
AAV $4,050,000$4.05M $4,050,000$4.05M $4,050,000$4.05M
Base $3,000,000$3.00M $2,150,000$2.15M $1,000,000$1.00M
Performance Bonuses - - -
Signing Bonuses $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M
Total Salary $5,000,000$5.00M $4,150,000$4.15M $3,000,000$3.00M
Minors Salary $5,000,000$5.00M $4,150,000$4.15M $3,000,000$3.00M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement