NHL Buyout Calculator

Pierre-Luc Dubois

#80
age25
posC
shotl
h6'3"
w218lbs
Birthdate
Jun 24, 1998
Player Profile

If Pierre-Luc Dubois was bought out prior to the 2025-2026 season.

Total Cost

$39,500,000$39.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$26,333,333$26.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,194,444$2.19M
 $26,333,333$26.33M / 12yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
12yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
25/26
30/31
36/37
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 6
Contract End 2030-31
Buyout Length 12
Buyout End 2036-37

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36 2036-37
Original Cap Hit
 $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M - - - - - -
Base Salary
 ($8,100,000$8.10M) ($7,100,000$7.10M) ($5,850,000$5.85M) ($5,830,000$5.83M) ($5,810,000$5.81M) ($6,810,000$6.81M) (-) (-) (-) (-) (-) (-)
Total Salary ($11,350,000$11.35M) ($9,100,000$9.10M) ($6,850,000$6.85M) ($6,830,000$6.83M) ($6,810,000$6.81M) ($6,810,000$6.81M) (-) (-) (-) (-) (-) (-)
Signing Bonus $3,250,000$3.25M $2,000,000$2.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M - - - - - - -
Annual Buyout Cost $2,194,444$2.19M $2,194,444$2.19M $2,194,444$2.19M $2,194,444$2.19M $2,194,444$2.19M $2,194,444$2.19M $2,194,444$2.19M $2,194,444$2.19M $2,194,444$2.19M $2,194,444$2.19M $2,194,444$2.19M $2,194,444$2.19M
Actual Cap Hit
$2,594,444$2.59M
$3,594,444$3.59M
$4,844,444$4.84M
$4,864,444$4.86M
$4,884,444$4.88M
$3,884,444$3.88M
$2,194,444$2.19M
$2,194,444$2.19M
$2,194,444$2.19M
$2,194,444$2.19M
$2,194,444$2.19M
$2,194,444$2.19M
Savings
100.0%
$5,905,556$5.91M
$4,905,556$4.91M
$3,655,556$3.66M
$3,635,556$3.64M
$3,615,556$3.62M
$4,615,556$4.62M
$-2,194,444$-2.19M
$-2,194,444$-2.19M
$-2,194,444$-2.19M
$-2,194,444$-2.19M
$-2,194,444$-2.19M
$-2,194,444$-2.19M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2031 Standard Contract
8yrs
value$68,000,000$68.00M
cap hit$8,500,000$8.50M
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
 Buy Out
2025-26
 Buy Out
2026-27
 Buy Out
2027-28
 Buy Out
2028-29
 Buy Out
2029-30
 Buy Out
2030-31
2031
Cap Hit $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M
UFA
33yrs
AAV $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M
Base $1,000,000$1.00M $8,000,000$8.00M $8,100,000$8.10M $7,100,000$7.10M $5,850,000$5.85M $5,830,000$5.83M $5,810,000$5.81M $6,810,000$6.81M
Performance Bonuses - - - - - - - -
Signing Bonuses $8,000,000$8.00M $3,250,000$3.25M $3,250,000$3.25M $2,000,000$2.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M -
Total Salary $9,000,000$9.00M $11,250,000$11.25M $11,350,000$11.35M $9,100,000$9.10M $6,850,000$6.85M $6,830,000$6.83M $6,810,000$6.81M $6,810,000$6.81M
Minors Salary $9,000,000$9.00M $11,250,000$11.25M $11,350,000$11.35M $9,100,000$9.10M $6,850,000$6.85M $6,830,000$6.83M $6,810,000$6.81M $6,810,000$6.81M
Clauses
-
NMC
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
UFA Year
PuckPedia
Apr 30
PuckPedia
RT @reporterchris: New, for @TheAthletic with @jonassiegel: While the #leafs haven't officially ruled Auston Matthews out of Game 5, he's u…
PuckPedia
Apr 30
PuckPedia
RT @irfgaffar: Sounds like Artus Silovs will start game five for the Canucks.
Advertisement
Advertisement
Advertisement