Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
If Pierre-Luc Dubois was bought out prior to the 2027-2028 season.
Total Cost
$24,300,000$24.30M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$16,200,000$16.20M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$2,025,000$2.03M
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
27/28
30/31
34/35
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
4
Contract End
2030-31
Buyout Length
8
Buyout End
2034-35
Buyout Summary
Abbreviated $Amounts
| 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | |
|---|---|---|---|---|---|---|---|---|
|
Original Cap Hit
|
$8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | - | - | - | - |
|
Base Salary
|
($5,850,000$5.85M) | ($5,830,000$5.83M) | ($5,810,000$5.81M) | ($6,810,000$6.81M) | (-) | (-) | (-) | (-) |
| Total Salary | ($6,850,000$6.85M) | ($6,830,000$6.83M) | ($6,810,000$6.81M) | ($6,810,000$6.81M) | (-) | (-) | (-) | (-) |
| Signing Bonus | $1,000,000$1.00M | $1,000,000$1.00M | $1,000,000$1.00M | - | - | - | - | - |
| Annual Buyout Cost | $2,025,000$2.03M | $2,025,000$2.03M | $2,025,000$2.03M | $2,025,000$2.03M | $2,025,000$2.03M | $2,025,000$2.03M | $2,025,000$2.03M | $2,025,000$2.03M |
 Actual Cap Hit |
$4,675,000$4.68M |
$4,695,000$4.70M |
$4,715,000$4.72M |
$3,715,000$3.72M |
$2,025,000$2.03M |
$2,025,000$2.03M |
$2,025,000$2.03M |
$2,025,000$2.03M |
Savings 100.0% |
$3,825,000$3.83M |
$3,805,000$3.81M |
$3,785,000$3.79M |
$4,785,000$4.79M |
$-2,025,000$-2.03M |
$-2,025,000$-2.03M |
$-2,025,000$-2.03M |
$-2,025,000$-2.03M |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2023-2031
Standard Contract
8yrs
value$68,000,000$68.00M
cap hit$8,500,000$8.50M
expires
2031
UFA
33yrs
Abbreviated $Amounts
|
2023-24
|
Buy Out 2024-25
|
Buy Out 2025-26
|
Buy Out 2026-27
|
Buy Out 2027-28
|
Buy Out 2028-29
|
Buy Out 2029-30
|
Buy Out 2030-31
|
2031 |
|
|---|---|---|---|---|---|---|---|---|---|
| Cap Hit | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | UFA 33yrs |
| AAV | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | $8,500,000$8.50M | |
| Base | $1,000,000$1.00M | $8,000,000$8.00M | $8,100,000$8.10M | $7,100,000$7.10M | $5,850,000$5.85M | $5,830,000$5.83M | $5,810,000$5.81M | $6,810,000$6.81M | |
| Performance Bonuses | - | - | - | - | - | - | - | - | |
| Signing Bonuses | $8,000,000$8.00M | $3,250,000$3.25M | $3,250,000$3.25M | $2,000,000$2.00M | $1,000,000$1.00M | $1,000,000$1.00M | $1,000,000$1.00M | - | |
| Total Salary | $9,000,000$9.00M | $11,250,000$11.25M | $11,350,000$11.35M | $9,100,000$9.10M | $6,850,000$6.85M | $6,830,000$6.83M | $6,810,000$6.81M | $6,810,000$6.81M | |
| Minors Salary | $9,000,000$9.00M | $11,250,000$11.25M | $11,350,000$11.35M | $9,100,000$9.10M | $6,850,000$6.85M | $6,830,000$6.83M | $6,810,000$6.81M | $6,810,000$6.81M | |
| Clauses |
- |
NMC
|
NMC
|
NMC
|
NMC
|
M-NTC
|
M-NTC
|
M-NTC
|
|
| UFA Year |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$5.00M |
15% |
|
$10.50M |
15% |
|
$6.50M |
13% |
|
$8.50M |
12% |
|
$4.82M |
12% |
|
$9.00M |
11% |
|
$12.60M |
11% |
|
$9.25M |
10% |
RT @drosennhl: Peter Laviolette and Rod Brind'Amour, a juicy coaching matchup in the 2nd round.
Laviolette was the coach and Brind'Amour…
RT @emilymkaplan: No Auston Matthews tonight for the Maple Leafs.
Team is saying illness, feels like something more significant to keep a…
Advertisement
Advertisement
Advertisement