Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
![](https://puckpedia.com/s/nhl/8481611.jpg)
If Pyotr Kochetkov was bought out prior to the 2023-2024 season.
Total Cost
$7,500,000$7.50M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$2,500,000$2.50M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$312,500$313K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
23/24
26/27
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
4
Contract End
2026-27
Buyout Length
8
Buyout End
2030-31
Buyout Summary
Abbreviated $Amounts
Pyotr Kochetkov |
2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
---|---|---|---|---|---|---|---|---|
Original Cap Hit
|
$2,000,000$2.00M | $2,000,000$2.00M | $2,000,000$2.00M | $2,000,000$2.00M | - | - | - | - |
Base Salary
|
($1,500,000$1.50M) | ($1,750,000$1.75M) | ($1,750,000$1.75M) | ($2,500,000$2.50M) | (-) | (-) | (-) | (-) |
Total Salary | ($2,000,000$2.00M) | ($1,750,000$1.75M) | ($1,750,000$1.75M) | ($2,500,000$2.50M) | (-) | (-) | (-) | (-) |
Signing Bonus | $500,000$500K | - | - | - | - | - | - | - |
Annual Buyout Cost | $312,500$313K | $312,500$313K | $312,500$313K | $312,500$313K | $312,500$313K | $312,500$313K | $312,500$313K | $312,500$313K |
$812,500$813K |
$562,500$563K |
$562,500$563K |
$-187,500$-188K |
$312,500$313K |
$312,500$313K |
$312,500$313K |
$312,500$313K |
|
$1,187,500$1.19M |
$1,437,500$1.44M |
$1,437,500$1.44M |
$2,187,500$2.19M |
$-312,500$-313K |
$-312,500$-313K |
$-312,500$-313K |
$-312,500$-313K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2023-2027
Standard Contract
term4yrs
value$8,000,000$8.00M
cap hit$2,000,000$2.00M
expiry
2027
UFA
age 28
Abbreviated $Amounts
2023-24
|
2024-25
|
2025-26
|
2026-27
|
2027 |
|
---|---|---|---|---|---|
Cap Hit | $2,000,000$2.00M | $2,000,000$2.00M | $2,000,000$2.00M | $2,000,000$2.00M | UFAage 28 |
AAV | $2,000,000$2.00M | $2,000,000$2.00M | $2,000,000$2.00M | $2,000,000$2.00M | |
Base | $1,500,000$1.50M | $1,750,000$1.75M | $1,750,000$1.75M | $2,500,000$2.50M | |
Performance Bonuses | - | - | - | - | |
Signing Bonuses | $500,000$500K | - | - | - | |
Total Salary | $2,000,000$2.00M | $1,750,000$1.75M | $1,750,000$1.75M | $2,500,000$2.50M | |
Minors Salary | $2,000,000$2.00M | $1,750,000$1.75M | $1,750,000$1.75M | $2,500,000$2.50M | |
Clauses |
- |
- |
- |
- |
|
UFA Year | |||||
Buy Out | Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
---|---|---|
$9.25M |
20% |
|
$10.50M |
15% |
|
$8.50M |
14% |
|
$5.00M |
12% |
|
$6.50M |
11% |
|
$4.82M |
11% |
|
$9.50M |
9% |
|
$9.00M |
8% |
Remaining RFA's with pending arbitration hearings:
Marchenko #CBJ July 31
Lindgren #NYR Aug 2
Necas #CauseChaos Aug 4
These can be settled up until the hearing starts. Once the hearing begins, a settlement is no longer permitted.
So far, only Stastney was not settled and… t.co/yZufZnE6qR
RT @NHL_Rosters: Carter Savoie has signed with TPS (Liiga).
Savoie spent the last 2+ seasons with the Bakersfield Condors. He was not give…
Advertisement
Advertisement
Advertisement