NHL Buyout Calculator

Pyotr Kochetkov

age24
posG
shot
h6'2"
w179lbs
Birthdate
Jun 25, 1999
Player Profile

If Pyotr Kochetkov was bought out prior to the 2026-2027 season.

Total Cost

$2,500,000$2.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$1,666,667$1.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$833,333$833K
$1,666,667$1.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$2,000,000$2.00M -
Base Salary
($2,500,000$2.50M) (-)
Total Salary ($2,500,000$2.50M) (-)
Signing Bonus - -
Annual Buyout Cost $833,333$833K $833,333$833K
Actual Cap Hit
$333,333$333K
$833,333$833K
Savings
100.0%
$1,666,667$1.67M
$-833,333$-833K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$8,000,000$8.00M
cap hit$2,000,000$2.00M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M
UFA
28yrs
AAV $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M
Base $1,500,000$1.50M $1,750,000$1.75M $1,750,000$1.75M $2,500,000$2.50M
Performance Bonuses - - - -
Signing Bonuses $500,000$500K - - -
Total Salary $2,000,000$2.00M $1,750,000$1.75M $1,750,000$1.75M $2,500,000$2.50M
Minors Salary $2,000,000$2.00M $1,750,000$1.75M $1,750,000$1.75M $2,500,000$2.50M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement