NHL Buyout Calculator

Pyotr Kochetkov

age25
posG
shot
h6'2"
w179lbs
Birthdate
Jun 25, 1999
Player Profile

If Pyotr Kochetkov was bought out prior to the 2025-2026 season.

Total Cost

$4,250,000$4.25M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$1,416,667$1.42M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$354,167$354K
$1,416,667$1.42M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Pyotr Kochetkov
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$2,000,000$2.00M $2,000,000$2.00M - -
Base Salary
($1,750,000$1.75M) ($2,500,000$2.50M) (-) (-)
Total Salary ($1,750,000$1.75M) ($2,500,000$2.50M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $354,167$354K $354,167$354K $354,167$354K $354,167$354K
Actual Cap Hit
$604,167$604K
$-145,833$-146K
$354,167$354K
$354,167$354K
Savings
100.0%
$1,395,833$1.40M
$2,145,833$2.15M
$-354,167$-354K
$-354,167$-354K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$8,000,000$8.00M
cap hit$2,000,000$2.00M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M UFAage 28
AAV $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M
Base $1,500,000$1.50M $1,750,000$1.75M $1,750,000$1.75M $2,500,000$2.50M
Performance Bonuses - - - -
Signing Bonuses $500,000$500K - - -
Total Salary $2,000,000$2.00M $1,750,000$1.75M $1,750,000$1.75M $2,500,000$2.50M
Minors Salary $2,000,000$2.00M $1,750,000$1.75M $1,750,000$1.75M $2,500,000$2.50M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement