NHL Buyout Calculator

Pyotr Kochetkov

#52
age24
posG
shot
h6'2"
w179lbs
Birthdate
Jun 25, 1999
Player Profile

If Pyotr Kochetkov was bought out prior to the 2025-2026 season.

Total Cost

$4,250,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$2,833,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$708,333
$2.8M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-2027
Buyout Length 4
Buyout End 2028-2029

Buyout Summary

2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$2.0M $2.0M - -
Base Salary
( $1.8M) ( $2.5M) (-) (-)
Total Salary ( $1.8M) ( $2.5M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $708K $708K $708K $708K
ACTUAL CAP HIT
$958K
$208K
$708K
$708K
Savings
100.0%
$1.0M
$1.8M
$-708K
$-708K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$8.0M
cap hit$2.0M
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $2.0M $2.0M $2.0M $2.0M
UFA
28yrs
AAV $2.0M $2.0M $2.0M $2.0M
Base $1.5M $1.8M $1.8M $2.5M
Performance Bonuses - - - -
Signing Bonuses $500K - - -
Total Salary $2.0M $1.8M $1.8M $2.5M
Minors Salary $2.0M $1.8M $1.8M $2.5M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement