NHL Buyout Calculator

Ryan Reaves

#75
age37
posRW
shotr
h6'2"
w225lbs
Birthdate
Jan 20, 1987
Player Profile

If Ryan Reaves was bought out prior to the 2024-2025 season.

Total Cost

$2,700,000$2.70M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 37 years old at the buyout, giving him a 67% buyout multiplier.
$1,800,000$1.80M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$450,000$450K
$1,800,000$1.80M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$1,350,000$1.35M $1,350,000$1.35M - -
Base Salary
($1,350,000$1.35M) ($1,350,000$1.35M) (-) (-)
Total Salary ($1,350,000$1.35M) ($1,350,000$1.35M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $450,000$450K $450,000$450K $450,000$450K $450,000$450K
Actual Cap Hit
$450,000$450K
$450,000$450K
$450,000$450K
$450,000$450K
Savings
100.0%
$900,000$900K
$900,000$900K
$-450,000$-450K
$-450,000$-450K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$4,050,000$4.05M
cap hit$1,350,000$1.35M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $1,350,000$1.35M $1,350,000$1.35M $1,350,000$1.35M
UFA
39yrs
AAV $1,350,000$1.35M $1,350,000$1.35M $1,350,000$1.35M
Base $1,350,000$1.35M $1,350,000$1.35M $1,350,000$1.35M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $1,350,000$1.35M $1,350,000$1.35M $1,350,000$1.35M
Minors Salary $1,350,000$1.35M $1,350,000$1.35M $1,350,000$1.35M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement