NHL Buyout Calculator

Spencer Knight

#30
age23
posG
shot
h6'3"
w192lbs
Birthdate
Apr 19, 2001
Player Profile

If Spencer Knight was bought out prior to the 2024-2025 season.

Total Cost

$9,000,000$9.00M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$3,000,000$3.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$750,000$750K
$3,000,000$3.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$4,500,000$4.50M $4,500,000$4.50M - -
Base Salary
($4,500,000$4.50M) ($4,500,000$4.50M) (-) (-)
Total Salary ($4,500,000$4.50M) ($4,500,000$4.50M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $750,000$750K $750,000$750K $750,000$750K $750,000$750K
Actual Cap Hit
$750,000$750K
$750,000$750K
$750,000$750K
$750,000$750K
Savings
100.0%
$3,750,000$3.75M
$3,750,000$3.75M
$-750,000$-750K
$-750,000$-750K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$13,500,000$13.50M
cap hit$4,500,000$4.50M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
RFA
25yrs
AAV $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Base $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Minors Salary $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement