Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
![](https://puckpedia.com/s/nhl/8482116.jpg)
If Tim Stutzle was bought out prior to the 2028-2029 season.
Total Cost
$27,300,000$27.30M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$18,200,000$18.20M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$3,033,333$3.03M
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
28/29
30/31
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
3
Contract End
2030-31
Buyout Length
6
Buyout End
2033-34
Buyout Summary
Abbreviated $Amounts
Tim Stutzle |
2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|
Original Cap Hit
|
$8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | - | - | - |
Base Salary
|
($10,000,000$10.00M) | ($9,900,000$9.90M) | ($7,400,000$7.40M) | (-) | (-) | (-) |
Total Salary | ($10,000,000$10.00M) | ($9,900,000$9.90M) | ($7,400,000$7.40M) | (-) | (-) | (-) |
Signing Bonus | - | - | - | - | - | - |
Annual Buyout Cost | $3,033,333$3.03M | $3,033,333$3.03M | $3,033,333$3.03M | $3,033,333$3.03M | $3,033,333$3.03M | $3,033,333$3.03M |
$1,383,333$1.38M |
$1,483,333$1.48M |
$3,983,333$3.98M |
$3,033,333$3.03M |
$3,033,333$3.03M |
$3,033,333$3.03M |
|
$6,966,667$6.97M |
$6,866,667$6.87M |
$4,366,667$4.37M |
$-3,033,333$-3.03M |
$-3,033,333$-3.03M |
$-3,033,333$-3.03M |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2023-2031
Standard Contract
term8yrs
value$66,800,000$66.80M
cap hit$8,350,000$8.35M
expiry
2031
UFA
age 29
Abbreviated $Amounts
2023-24
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028-29
|
2029-30
|
2030-31
|
2031 |
|
---|---|---|---|---|---|---|---|---|---|
Cap Hit | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | UFAage 29 |
AAV | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | |
Base | $5,000,000$5.00M | $6,500,000$6.50M | $9,000,000$9.00M | $9,000,000$9.00M | $10,000,000$10.00M | $10,000,000$10.00M | $9,900,000$9.90M | $7,400,000$7.40M | |
Performance Bonuses | - | - | - | - | - | - | - | - | |
Signing Bonuses | - | - | - | - | - | - | - | - | |
Total Salary | $5,000,000$5.00M | $6,500,000$6.50M | $9,000,000$9.00M | $9,000,000$9.00M | $10,000,000$10.00M | $10,000,000$10.00M | $9,900,000$9.90M | $7,400,000$7.40M | |
Minors Salary | $5,000,000$5.00M | $6,500,000$6.50M | $9,000,000$9.00M | $9,000,000$9.00M | $10,000,000$10.00M | $10,000,000$10.00M | $9,900,000$9.90M | $7,400,000$7.40M | |
Clauses |
- |
- |
- |
- |
M-NTC
|
M-NTC
|
M-NTC
|
M-NTC
|
|
UFA Year | |||||||||
Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
---|---|---|
$9.25M |
20% |
|
$10.50M |
15% |
|
$8.50M |
14% |
|
$5.00M |
12% |
|
$6.50M |
11% |
|
$4.82M |
11% |
|
$9.50M |
9% |
|
$9.00M |
8% |
Remaining RFA's with pending arbitration hearings:
Marchenko #CBJ July 31
Lindgren #NYR Aug 2
Necas #CauseChaos Aug 4
These can be settled up until the hearing starts. Once the hearing begins, a settlement is no longer permitted.
So far, only Stastney was not settled and… t.co/yZufZnE6qR
RT @NHL_Rosters: Carter Savoie has signed with TPS (Liiga).
Savoie spent the last 2+ seasons with the Bakersfield Condors. He was not give…
Advertisement
Advertisement
Advertisement