NHL Buyout Calculator

Vincent Trocheck

#16
age30
posC
shotr
h5'11"
w183lbs
Birthdate
Jul 11, 1993
Player Profile

If Vincent Trocheck was bought out prior to the 2028-2029 season.

Total Cost

$3,000,000$3.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$2,000,000$2.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000$1.00M
$2,000,000$2.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
28/29
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2028-29
Buyout Length 2
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
2028-29 2029-30
Original Cap Hit
$5,625,000$5.63M -
Base Salary
($3,000,000$3.00M) (-)
Total Salary ($4,000,000$4.00M) (-)
Signing Bonus $1,000,000$1.00M -
Annual Buyout Cost $1,000,000$1.00M $1,000,000$1.00M
Actual Cap Hit
$3,625,000$3.63M
$1,000,000$1.00M
Savings
100.0%
$2,000,000$2.00M
$-1,000,000$-1.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2029 Standard Contract
7yrs
value$39,375,000$39.38M
cap hit$5,625,000$5.63M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
2029
Cap Hit $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M
UFA
35yrs
AAV $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M
Base $3,000,000$3.00M $3,500,000$3.50M $3,375,000$3.38M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Performance Bonuses - - - - - - -
Signing Bonuses $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M $1,500,000$1.50M $1,000,000$1.00M
Total Salary $6,000,000$6.00M $6,500,000$6.50M $6,375,000$6.38M $6,000,000$6.00M $6,000,000$6.00M $4,500,000$4.50M $4,000,000$4.00M
Minors Salary $6,000,000$6.00M $6,500,000$6.50M $6,375,000$6.38M $6,000,000$6.00M $6,000,000$6.00M $4,500,000$4.50M $4,000,000$4.00M
Clauses
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement