NHL Buyout Calculator

Zack MacEwen

#17
age27
posC
shotr
h6'3"
w205lbs
Birthdate
Jul 8, 1996
Player Profile

If Zack MacEwen was bought out prior to the 2024-2025 season.

Total Cost

$1,550,000$1.55M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$1,033,333$1.03M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$258,333$258K
$1,033,333$1.03M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$775,000$775K $775,000$775K - -
Base Salary
($775,000$775K) ($775,000$775K) (-) (-)
Total Salary ($775,000$775K) ($775,000$775K) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $258,333$258K $258,333$258K $258,333$258K $258,333$258K
Actual Cap Hit
$258,333$258K
$258,333$258K
$258,333$258K
$258,333$258K
Savings
100.0%
$516,667$517K
$516,667$517K
$-258,333$-258K
$-258,333$-258K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$2,325,000$2.33M
cap hit$775,000$775K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $775,000$775K $775,000$775K $775,000$775K
UFA
29yrs
AAV $775,000$775K $775,000$775K $775,000$775K
Base $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $775,000$775K $775,000$775K $775,000$775K
Minors Salary $775,000$775K $775,000$775K $775,000$775K
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement