Adam Fox buyout calculator, cap hit impact

Northstar Bets Northstar Bets

Adam Fox Buyout Cap Implications

Birthdate February 17, 1998

If Adam Fox was bought out prior to the 2025-2026 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He would be 27 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost would be $9,333,333
Remaining base salary
($14,000,000 * 67% buyout multiplier)
.

4 years left in contract.
Buyout applied over 8 years
(2x years remaining on contract)

Annual buyout cost of $1,166,667
(Total buyout cost/8 years)

Adam Fox projected buyout 2025-2026 season
2025-2026 2026-2027 2027-2028 2028-2029 2029-2030 2030-2031 2031-2032 2032-2033
Remaining Base Salary
$14,000,000
$9,500,000 $1,000,000 $1,000,000 $2,500,000 $0 $0 $0 $0
Original Cap Hit $9,500,000 $9,500,000 $9,500,000 $9,500,000 $0 $0 $0 $0
Contract Signing Bonus $0 $6,500,000 $6,250,000 $4,750,000 $0 $0 $0 $0
Contract Total Salary ($9,500,000) ($7,500,000) ($7,250,000) ($7,250,000) ($0) ($0) ($0) ($0)
Annual Buyout Cost $1,166,667 $1,166,667 $1,166,667 $1,166,667 $1,166,667 $1,166,667 $1,166,667 $1,166,667
ACTUAL CAP HIT New York Rangers logo $1,166,667 $9,666,667 $9,666,667 $8,166,667 $1,166,667 $1,166,667 $1,166,667 $1,166,667
Savings $8,333,333 $-166,667 $-166,667 $1,333,333 $-1,166,667 $-1,166,667 $-1,166,667 $-1,166,667

Active Contract

Signing Team New York Rangers logo
Signing Date November 1, 2021
Signing Status RFA
Agent Matt Keator
View Player Profile
Potential Lockout Year
Standard Contract | 7 Years $66,500,000 11.52% of cap space
2022-2023 2023-2024 2024-2025 2025-2026 2026-2027 2027-2028 2028-2029
Cap Hit $9,500,000 $9,500,000 $9,500,000 $9,500,000 $9,500,000 $9,500,000 $9,500,000
UFA
AAV $9,500,000 $9,500,000 $9,500,000 $9,500,000 $9,500,000 $9,500,000 $9,500,000
Performance Bonuses $0 $0 $0 $0 $0 $0 $0
Base Salary $11,000,000 $12,000,000 $12,000,000 $9,500,000 $1,000,000 $1,000,000 $2,500,000
Signing Bonuses $0 $0 $0 $0 $6,500,000 $6,250,000 $4,750,000
Total Salary $11,000,000 $12,000,000 $12,000,000 $9,500,000 $7,500,000 $7,250,000 $7,250,000
Minors Salary $11,000,000 $12,000,000 $12,000,000 $9,500,000 $7,500,000 $7,250,000 $7,250,000
Clauses NMC NMC M-NTC M-NTC
UFA Year
Buy It Out Buy It Out Buy It Out Buy It Out Buy It Out Buy It Out Buy It Out
NMC Year 4 to May 31 of Year 5, then 16 No Trade List