NHL Buyout Calculator

Adam Fox

#23
age26
posD
shotr
h5'11"
w183lbs
Birthdate
Feb 17, 1998
Player Profile

If Adam Fox was bought out prior to the 2026-2027 season.

Total Cost

$4,500,000$4.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$3,000,000$3.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$500,000$500K
$3,000,000$3.00M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
26/27
28/29
31/32
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2028-29
Buyout Length 6
Buyout End 2031-32

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Original Cap Hit
$9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M - - -
Base Salary
($1,000,000$1.00M) ($1,000,000$1.00M) ($2,500,000$2.50M) (-) (-) (-)
Total Salary ($7,500,000$7.50M) ($7,250,000$7.25M) ($7,250,000$7.25M) (-) (-) (-)
Signing Bonus $6,500,000$6.50M $6,250,000$6.25M $4,750,000$4.75M - - -
Annual Buyout Cost $500,000$500K $500,000$500K $500,000$500K $500,000$500K $500,000$500K $500,000$500K
Actual Cap Hit
$9,000,000$9.00M
$9,000,000$9.00M
$7,500,000$7.50M
$500,000$500K
$500,000$500K
$500,000$500K
Savings
100.0%
$500,000$500K
$500,000$500K
$2,000,000$2.00M
$-500,000$-500K
$-500,000$-500K
$-500,000$-500K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2029 Standard Contract
7yrs
value$66,500,000$66.50M
cap hit$9,500,000$9.50M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
2029
Cap Hit $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M
UFA
31yrs
AAV $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M
Base $11,000,000$11.00M $12,000,000$12.00M $12,000,000$12.00M $9,500,000$9.50M $1,000,000$1.00M $1,000,000$1.00M $2,500,000$2.50M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - $6,500,000$6.50M $6,250,000$6.25M $4,750,000$4.75M
Total Salary $11,000,000$11.00M $12,000,000$12.00M $12,000,000$12.00M $9,500,000$9.50M $7,500,000$7.50M $7,250,000$7.25M $7,250,000$7.25M
Minors Salary $11,000,000$11.00M $12,000,000$12.00M $12,000,000$12.00M $9,500,000$9.50M $7,500,000$7.50M $7,250,000$7.25M $7,250,000$7.25M
Clauses
-
-
-
NMC
NMC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement