NHL Buyout Calculator

Adam Fox

#23
age26
posD
shotr
h5'11"
w183lbs
Birthdate
Feb 17, 1998
Player Profile

If Adam Fox was bought out prior to the 2027-2028 season.

Total Cost

$3,500,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$2,333,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$583,333
$2.3M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
27/28
28/29
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2028-2029
Buyout Length 4
Buyout End 2030-2031

Buyout Summary

2027-28 2028-29 2029-30 2030-31
Original Cap Hit
$9.5M $9.5M - -
Base Salary
( $1.0M) ( $2.5M) (-) (-)
Total Salary ( $7.3M) ( $7.3M) (-) (-)
Signing Bonus $6.3M $4.8M - -
Annual Buyout Cost $583K $583K $583K $583K
ACTUAL CAP HIT
$9.1M
$7.6M
$583K
$583K
Savings
100.0%
$417K
$1.9M
$-583K
$-583K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2029 Standard Contract
7yrs
value$66.5M
cap hit$9.5M
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
2029
Cap Hit $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M
UFA
31yrs
AAV $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M
Base $11.0M $12.0M $12.0M $9.5M $1.0M $1.0M $2.5M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - $6.5M $6.3M $4.8M
Total Salary $11.0M $12.0M $12.0M $9.5M $7.5M $7.3M $7.3M
Minors Salary $11.0M $12.0M $12.0M $9.5M $7.5M $7.3M $7.3M
Clauses
-
-
-
NMC
NMC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement