NHL Buyout Calculator

Damon Severson

#78
age29
posD
shotr
h6'2"
w205lbs
Birthdate
Aug 7, 1994
Player Profile

If Damon Severson was bought out prior to the 2025-2026 season.

Total Cost

$27,200,000$27.20M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$18,133,333$18.13M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,511,111$1.51M
 $18,133,333$18.13M / 12yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
12yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
25/26
30/31
36/37
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 6
Contract End 2030-31
Buyout Length 12
Buyout End 2036-37

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36 2036-37
Original Cap Hit
 $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M - - - - - -
Base Salary
 ($5,500,000$5.50M) ($4,100,000$4.10M) ($3,300,000$3.30M) ($4,100,000$4.10M) ($5,100,000$5.10M) ($5,100,000$5.10M) (-) (-) (-) (-) (-) (-)
Total Salary ($7,500,000$7.50M) ($6,100,000$6.10M) ($5,100,000$5.10M) ($5,100,000$5.10M) ($5,100,000$5.10M) ($5,100,000$5.10M) (-) (-) (-) (-) (-) (-)
Signing Bonus $2,000,000$2.00M $2,000,000$2.00M $1,800,000$1.80M $1,000,000$1.00M - - - - - - - -
Annual Buyout Cost $1,511,111$1.51M $1,511,111$1.51M $1,511,111$1.51M $1,511,111$1.51M $1,511,111$1.51M $1,511,111$1.51M $1,511,111$1.51M $1,511,111$1.51M $1,511,111$1.51M $1,511,111$1.51M $1,511,111$1.51M $1,511,111$1.51M
Actual Cap Hit
$2,261,111$2.26M
$3,661,111$3.66M
$4,461,111$4.46M
$3,661,111$3.66M
$2,661,111$2.66M
$2,661,111$2.66M
$1,511,111$1.51M
$1,511,111$1.51M
$1,511,111$1.51M
$1,511,111$1.51M
$1,511,111$1.51M
$1,511,111$1.51M
Savings
100.0%
$3,988,889$3.99M
$2,588,889$2.59M
$1,788,889$1.79M
$2,588,889$2.59M
$3,588,889$3.59M
$3,588,889$3.59M
$-1,511,111$-1.51M
$-1,511,111$-1.51M
$-1,511,111$-1.51M
$-1,511,111$-1.51M
$-1,511,111$-1.51M
$-1,511,111$-1.51M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2031 Standard Contract
8yrs
value$50,000,000$50.00M
cap hit$6,250,000$6.25M
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
 Buy Out
2025-26
 Buy Out
2026-27
 Buy Out
2027-28
 Buy Out
2028-29
 Buy Out
2029-30
 Buy Out
2030-31
2031
Cap Hit $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
UFA
36yrs
AAV $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
Base $6,000,000$6.00M $6,000,000$6.00M $5,500,000$5.50M $4,100,000$4.10M $3,300,000$3.30M $4,100,000$4.10M $5,100,000$5.10M $5,100,000$5.10M
Performance Bonuses - - - - - - - -
Signing Bonuses $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $1,800,000$1.80M $1,000,000$1.00M - -
Total Salary $8,000,000$8.00M $8,000,000$8.00M $7,500,000$7.50M $6,100,000$6.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M
Minors Salary $8,000,000$8.00M $8,000,000$8.00M $7,500,000$7.50M $6,100,000$6.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M
Clauses
NTC
NTC
NTC
NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
PuckPedia
May 02
PuckPedia
RT @DarrenDreger: The Carolina Hurricanes aren’t interested in allowing coveted coach Rod Brind’Amour to investigate the open market. In t…
PuckPedia
May 02
PuckPedia
RT @TonyAndrock: NEWS: Carolina & AHL-Chicago are closing in on a new multi-year affiliation agreement. @InsideAHLHockey has learned, when…
Advertisement
Advertisement
Advertisement