NHL Buyout Calculator

Damon Severson

#78
age29
posD
shotr
h6'2"
w205lbs
Birthdate
Aug 7, 1994
Player Profile

If Damon Severson was bought out prior to the 2026-2027 season.

Total Cost

$21,700,000$21.70M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$14,466,667$14.47M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,446,667$1.45M
 $14,466,667$14.47M / 10yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
10yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
26/27
30/31
35/36
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 5
Contract End 2030-31
Buyout Length 10
Buyout End 2035-36

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36
Original Cap Hit
 $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M - - - - -
Base Salary
 ($4,100,000$4.10M) ($3,300,000$3.30M) ($4,100,000$4.10M) ($5,100,000$5.10M) ($5,100,000$5.10M) (-) (-) (-) (-) (-)
Total Salary ($6,100,000$6.10M) ($5,100,000$5.10M) ($5,100,000$5.10M) ($5,100,000$5.10M) ($5,100,000$5.10M) (-) (-) (-) (-) (-)
Signing Bonus $2,000,000$2.00M $1,800,000$1.80M $1,000,000$1.00M - - - - - - -
Annual Buyout Cost $1,446,667$1.45M $1,446,667$1.45M $1,446,667$1.45M $1,446,667$1.45M $1,446,667$1.45M $1,446,667$1.45M $1,446,667$1.45M $1,446,667$1.45M $1,446,667$1.45M $1,446,667$1.45M
Actual Cap Hit
$3,596,667$3.60M
$4,396,667$4.40M
$3,596,667$3.60M
$2,596,667$2.60M
$2,596,667$2.60M
$1,446,667$1.45M
$1,446,667$1.45M
$1,446,667$1.45M
$1,446,667$1.45M
$1,446,667$1.45M
Savings
100.0%
$2,653,333$2.65M
$1,853,333$1.85M
$2,653,333$2.65M
$3,653,333$3.65M
$3,653,333$3.65M
$-1,446,667$-1.45M
$-1,446,667$-1.45M
$-1,446,667$-1.45M
$-1,446,667$-1.45M
$-1,446,667$-1.45M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2031 Standard Contract
8yrs
value$50,000,000$50.00M
cap hit$6,250,000$6.25M
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
 Buy Out
2025-26
 Buy Out
2026-27
 Buy Out
2027-28
 Buy Out
2028-29
 Buy Out
2029-30
 Buy Out
2030-31
2031
Cap Hit $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
UFA
36yrs
AAV $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
Base $6,000,000$6.00M $6,000,000$6.00M $5,500,000$5.50M $4,100,000$4.10M $3,300,000$3.30M $4,100,000$4.10M $5,100,000$5.10M $5,100,000$5.10M
Performance Bonuses - - - - - - - -
Signing Bonuses $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $1,800,000$1.80M $1,000,000$1.00M - -
Total Salary $8,000,000$8.00M $8,000,000$8.00M $7,500,000$7.50M $6,100,000$6.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M
Minors Salary $8,000,000$8.00M $8,000,000$8.00M $7,500,000$7.50M $6,100,000$6.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M
Clauses
NTC
NTC
NTC
NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
PuckPedia
May 01
PuckPedia
RT @DarrenDreger: Rod Brind’Amour’s future as Carolina’s coach is up in the air. Recently, a deal seemed close, but It’s believed the offer…
PuckPedia
May 01
PuckPedia
The #CauseChaos signed '23 5th Round Pick G Ruslan Khazheyev to 3 year ELC NHL 775K Signing Bonus 70K Minors 82.5K Cap Hit/AAV 845K Rep'd by @HockeyAgent1 @GoldStarHockey t.co/ZbqpFZZrCi
Advertisement
Advertisement
Advertisement