NHL Buyout Calculator

Damon Severson

#78
age29
posD
shotr
h6'2"
w205lbs
Birthdate
Aug 7, 1994
Player Profile

If Damon Severson was bought out prior to the 2030-2031 season.

Total Cost

$5,100,000$5.10M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$3,400,000$3.40M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,700,000$1.70M
$3,400,000$3.40M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
30/31
31/32
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2030-31
Buyout Length 2
Buyout End 2031-32

Buyout Summary

Abbreviated $Amounts
2030-31 2031-32
Original Cap Hit
$6,250,000$6.25M -
Base Salary
($5,100,000$5.10M) (-)
Total Salary ($5,100,000$5.10M) (-)
Signing Bonus - -
Annual Buyout Cost $1,700,000$1.70M $1,700,000$1.70M
Actual Cap Hit
$2,850,000$2.85M
$1,700,000$1.70M
Savings
100.0%
$3,400,000$3.40M
$-1,700,000$-1.70M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2031 Standard Contract
8yrs
value$50,000,000$50.00M
cap hit$6,250,000$6.25M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
Buy Out
2030-31
2031
Cap Hit $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
UFA
36yrs
AAV $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
Base $6,000,000$6.00M $6,000,000$6.00M $5,500,000$5.50M $4,100,000$4.10M $3,300,000$3.30M $4,100,000$4.10M $5,100,000$5.10M $5,100,000$5.10M
Performance Bonuses - - - - - - - -
Signing Bonuses $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $1,800,000$1.80M $1,000,000$1.00M - -
Total Salary $8,000,000$8.00M $8,000,000$8.00M $7,500,000$7.50M $6,100,000$6.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M
Minors Salary $8,000,000$8.00M $8,000,000$8.00M $7,500,000$7.50M $6,100,000$6.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M
Clauses
NTC
NTC
NTC
NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement